Loading company…
ID 204570678 · FY 2019–2024 · 6 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 7,367 | 4,538 | 4,970 | 6,929 | 5,817 | 4,807 | -8.2% |
| Total COGS | -4,209 | -2,429 | -2,406 | -3,435 | -2,129 | -1,786 | -15.8% |
| Gross Profit | 3,158 | 2,109 | 2,564 | 3,493 | 3,688 | 3,021 | -0.9% |
| Gross Margin | 42.9% | 46.5% | 51.6% | 50.4% | 63.4% | 62.8% | |
| Total Operating Expenses | -2,945 | -1,763 | -2,015 | -2,545 | -2,578 | -2,397 | -4.0% |
| EBITDA | 213 | 347 | 549 | 948 | 1,110 | 624 | +24.0% |
| EBITDA Margin | 2.9% | 7.6% | 11.0% | 13.7% | 19.1% | 13.0% | |
| Total D&A | -133 | -127 | -85 | -51 | -109 | -64 | -13.6% |
| EBIT / Operating Income | 79 | 219 | 464 | 897 | 1,001 | 560 | +47.8% |
| Total Interest Income | 9 | 13 | 16 | 37 | 61 | 64 | +48.3% |
| Total Interest Expense | -56 | -49 | -31 | -37 | -52 | -50 | -2.2% |
| Total Other Income | 74 | -52 | 4 | 57 | -47 | 90 | +4.0% |
| Profit Before Tax | 107 | 132 | 454 | 954 | 964 | 664 | +44.2% |
| Total Income Tax | 0 | 0 | 0 | -46 | -114 | 0 | +147.0% |
| Net Profit / (Loss) | 107 | 132 | 454 | 908 | 850 | 664 | +44.2% |
| Net Margin | 1.4% | 2.9% | 9.1% | 13.1% | 14.6% | 13.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).