Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian dairy producer of milk, yogurt, cheese and related products under the Dilis Produktebi brand.
Subsidiary of Shezghuduli Pasukhismgeblobis Sazogadoeba Poultri Investment Group (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19,160 | 17,995 | 18,396 | 21,707 | 26,252 | 28,533 | 34,703 | 33,363 | +8.2% |
| Total COGS | 7,343 | 7,249 | 8,622 | 11,033 | 22,119 | 24,035 | 24,620 | 24,888 | +19.1% |
| Gross Profit | 11,817 | 10,746 | 9,774 | 10,674 | 4,133 | 4,498 | 10,083 | 8,475 | -4.6% |
| Gross Margin | 61.7% | 59.7% | 53.1% | 49.2% | 15.7% | 15.8% | 29.1% | 25.4% | |
| Other Operating Income | 0 | 0 | 0 | 118 | 204 | 0 | 16 | 2,541 | +115.4% |
| 2,202 | 5,190 | 5,905 | 8,810 | 4,811 | 4,892 | 5,618 | 4,706 | +11.5% | |
| EBITDA | 9,615 | 5,556 | 3,869 | 1,982 | 474 | 394 | 4,481 | 6,310 | -5.8% |
| EBITDA Margin | 50.2% | 30.9% | 21.0% | 9.1% | 1.8% | 1.4% | 12.9% | 18.9% | |
| Total D&A | 2,385 | 2,646 | 2,765 | 3,534 | 795 | 722 | 376 | 569 | -18.5% |
| EBIT / Operating Income | 7,230 | 2,910 | 1,104 | 1,552 | 1,269 | 1,116 | 4,105 | 5,741 | -3.2% |
| Total Interest Expense | 197 | 169 | 188 | 252 | 0 | 0 | 0 | 147 | -4.1% |
| Profit Before Tax | 7,033 | 2,741 | 916 | 1,804 | 1,269 | 1,116 | 4,105 | 5,594 | -3.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | |
| Net Profit / (Loss) | 2,057 | 604 | 1,121 | 1,988 | 1,446 | 1,290 | 4,105 | 5,577 | +15.3% |
| Net Margin | 10.7% | 3.4% | 6.1% | 9.2% | 5.5% | 4.5% | 11.8% | 16.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →