Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 2,796 · FY2023 83 · FY2024 1,446 — 3-yr total 4,325
Road and infrastructure construction contractor in Georgia.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 21,035 | 36,909 | 23,965 | 43,946 | 58,116 | 22,135 | 28,278 | 65,755 | +17.7% |
| Total COGS | 16,512 | 29,631 | 22,885 | 38,693 | 46,444 | 22,386 | 27,277 | 60,396 | +20.4% |
| Gross Profit | 4,523 | 7,278 | 1,080 | 5,253 | 11,672 | 251 | 1,001 | 5,359 | +2.5% |
| Gross Margin | 21.5% | 19.7% | 4.5% | 12.0% | 20.1% | 1.1% | 3.5% | 8.1% | |
| 1,226 | 3,270 | 2,543 | 2,808 | 2,509 | 2,547 | 2,643 | 2,517 | +10.8% | |
| EBITDA | 3,297 | 4,008 | 1,463 | 2,445 | 9,163 | 2,798 | 1,642 | 2,842 | -2.1% |
| EBITDA Margin | 15.7% | 10.9% | 6.1% | 5.6% | 15.8% | 12.6% | 5.8% | 4.3% | |
| Total D&A | 49 | 38 | 131 | 90 | 146 | 184 | 169 | 165 | +18.9% |
| EBIT / Operating Income | 3,248 | 3,970 | 1,594 | 2,355 | 9,017 | 2,982 | 1,811 | 2,677 | -2.7% |
| Total Interest Income | 108 | 116 | 642 | 118 | 25 | 109 | 8 | 165 | +6.2% |
| Total Interest Expense | 2 | 321 | 500 | 1,013 | 1,071 | 518 | 541 | 870 | nmf |
| 357 | 211 | 710 | 1,033 | 35 | 925 | 463 | 329 | -1.2% | |
| Profit Before Tax | 3,711 | 3,554 | 742 | 2,493 | 7,936 | 4,316 | 2,807 | 2,301 | -6.6% |
| Total Income Tax | 0 | 0 | 0 | 123 | 90 | 53 | 15 | 0 | -50.4% |
| Net Profit / (Loss) | 2,785 | 3,549 | 794 | 2,312 | 7,786 | 4,712 | 2,822 | 2,301 | -2.7% |
| Net Margin | 13.2% | 9.6% | 3.3% | 5.3% | 13.4% | 21.3% | 10.0% | 3.5% | |
| Other Comprehensive Income | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 2,785 | 3,498 | 794 | 2,312 | 7,786 | 4,712 | 2,822 | 2,301 | -2.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →