* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 383 · FY2024 0 — 3-yr total 383
Operates in Logistics & Transport. Per the activity note to the FY2024 annual report, the company provides freight forwarding and logistics services including rail, maritime and road transport, documentation and international shipping.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 8,203 | 9,205 | 9,342 | 5,946 | 9,397 | 15,786 | 11,313 | +5.5% | |
| Total COGS | 7,498 | 8,281 | 8,205 | 5,251 | 7,071 | 11,082 | 8,254 | +1.6% |
| Gross Profit | 705 | 924 | 1,138 | 695 | 2,327 | 4,704 | 3,059 | +27.7% |
| Gross Margin | 8.6% | 10.0% | 12.2% | 11.7% | 24.8% | 29.8% | 27.0% | |
| Other Operating Income | 0 | 0 | 0 | 228 | 535 | 13 | 9 | -65.7% |
| 634 | 835 | 977 | 912 | 1,728 | 2,620 | 3,186 | +30.9% | |
| EBITDA | 71 | 88 | 161 | 11 | 1,133 | 2,097 | 118 | nmf |
| EBITDA Margin | 0.9% | 1.0% | 1.7% | 0.2% | 12.1% | 13.3% | 1.0% | |
| Total D&A | 4 | 17 | 19 | 36 | 42 | 199 | 231 | +94.7% |
| EBIT / Operating Income | 67 | 71 | 142 | 26 | 1,091 | 1,898 | 349 | nmf |
| Total Interest Expense | 5 | 18 | 75 | 262 | 325 | 402 | 357 | +102.6% |
| 25 | 24 | 86 | 2 | 0 | 0 | 0 | -56.9% | |
| Profit Before Tax | 37 | 30 | 20 | 289 | 766 | 1,496 | 706 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 75 | 0 | nmf |
| Net Profit / (Loss) | 46 | 30 | 35 | 315 | 723 | 1,421 | 706 | nmf |
| Net Margin | 0.6% | 0.3% | 0.4% | 5.3% | 7.7% | 9.0% | 6.2% | |
| Other Comprehensive Income | 214 | 0 | 0 | 0 | 0 | 450 | 0 | +16.1% |
| Total Comprehensive Income | 260 | 30 | 35 | 315 | 723 | 1,871 | 706 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →