* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operates in FMCG. Per the activity note to the FY2024 annual report, the company manufactures and distributes baked bread products and semi-finished food items. Founded in 2004. Supplies retail and wholesale food distribution.
Subsidiary of Nikora (80.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,765 | 5,290 | 5,179 | 5,796 | 7,333 | 9,003 | 10,080 | 10,405 | +8.8% |
| Total COGS | 4,791 | 4,697 | 4,510 | 4,951 | 6,268 | 6,878 | 7,134 | 7,736 | +7.1% |
| Gross Profit | 974 | 593 | 669 | 845 | 1,066 | 2,125 | 2,946 | 2,669 | +15.5% |
| Gross Margin | 16.9% | 11.2% | 12.9% | 14.6% | 14.5% | 23.6% | 29.2% | 25.7% | |
| Other Operating Income | 0 | 0 | 53 | 127 | 0 | 0 | 0 | 0 | +141.1% |
| 587 | 1,055 | 865 | 901 | 1,125 | 1,341 | 1,612 | 1,621 | +15.6% | |
| EBITDA | 388 | 462 | 143 | 71 | 59 | 783 | 1,334 | 1,049 | +15.3% |
| EBITDA Margin | 6.7% | 8.7% | 2.8% | 1.2% | 0.8% | 8.7% | 13.2% | 10.1% | |
| Total D&A | 36 | 39 | 54 | 50 | 41 | 70 | 52 | 99 | +15.3% |
| EBIT / Operating Income | 351 | 501 | 197 | 21 | 100 | 714 | 1,281 | 950 | +15.3% |
| Total Interest Expense | 58 | 222 | 316 | 348 | 392 | 449 | 391 | 318 | +27.6% |
| 138 | 216 | 300 | 240 | 57 | 44 | 9 | 6 | -35.7% | |
| Profit Before Tax | 156 | 940 | 813 | 567 | 436 | 220 | 900 | 626 | +22.0% |
| Total Income Tax | 5 | 9 | 4 | 1 | 0 | 0 | 0 | 0 | -45.7% |
| Net Profit / (Loss) | 280 | 966 | 841 | 594 | 454 | 200 | 900 | 626 | nmf |
| Net Margin | 4.9% | 18.3% | 16.2% | 10.3% | 6.2% | 2.2% | 8.9% | 6.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →